| Month | Assets | Equity | Debt | Net Worth | Net % | |
|---|---|---|---|---|---|---|
| Dec-16 |
$25,924 | $0 | -$175 | $25,749 | – | |
| Jan-17 |
$30,572 | $0 | -$100 | $30,472 | +18.5% | |
| Feb-17 |
$35,353 | $0 | $0 | $35,353 | +16.0% | |
| Mar-17 |
$37,737 | $0 | $0 | $37,737 | +6.7% | |
| Apr-17 |
$40,355 | $0 | $0 | $40,355 | +6.9% | |
| May-17 |
$43,730 | $0 | $0 | $43,730 | +8.4% | |
| June-17 | $46,181 | $0 | $0 | $46,181 | +5.6% | |
| July-17 |
$52,063 | $0 | $0 | $52,063 | +12.7% | |
| Aug-17 |
$54,824 | $0 | $0 | $54,824 | +5.3% | |
| Sep-17 |
$57,869 | $0 | $0 | $57,869 | +5.6% | |
| Oct-17 |
$37,519 | $0 | $0 | $37,519 | -35.2% | |
| Nov-17 |
$48,152 | $11,850 | ($10,799) | $49,203 | +31.1% | |
| Dec-17 |
$52,981 | $11,850 | ($12,540) | $52,981 | +7.4% |